Equity Builder Loan
Purchase Example


Primary Residence
Sales Price: $800,000
Loan Amount: $640,000 (80%)
Down Payment: $160,000 (20%)

Average Deposits:

  • $7,500 twice a month (semi-monthly)

  • $10,000 bonus twice a year (semi-annually)

One-Time Deposit: $25,000 (no longer need savings)

Expenses:

Escrows: $800 (taxes & insurance)

Monthly Living Expenses: $10,131

Net Monthly Savings: $2000 (12%)

Comparison

Equity Builder Loan:

AIO Loan Margain: 3.25%

AIO Loan Index: 3.679%

AIO Loan Rate: 6.929%

Comparison Loan:

30-year Fixed: 5.75%

Principal & Interest: $3734

Results

NOTES

  • AIO Loan Pays Off in 14.1 Years

  • 30 Year Pays Off in 30 Years

  • AIO Loan Total Expense: $989,658

  • 30 Year Total Expense: $1,344,549

  • AIO Loan Saves $354,890 in Interest

  • Effective APR: 3.146%

WEALTH ACCUMULATION

  • $1,544,225 would be YOUR balance in your investment account if your loan was paid off and your Financial Advisor invested the $3734 per month and earned 7% a year for the remaining 15.9 years. This is your money working for you!


One note regarding this example. This example was using a Rate Trend of “Remain a Current Rate”. If we selected the Rate Trend to use a Historical Average Rate, the savings would have been $475,031, with an Effective APR of 2.155%. We like to use a more conservative approach in our examples.